CoreWeave should be able to turn its massive contracted
backlog, NVIDIA alignment, and rapid capacity rollout into high‑double‑digit revenue growth for years. By 2030 we see it earning a mid‑single‑digit share of a much larger AI cloud and infrastructure market, with some mix shift into higher‑margin platform and security offerings. Given heavy leverage and likely normalization of today’s rich multiples, we assume an
EV/sales multiple in the mid‑single digits by 2030, still above commodity cloud but below Snowflake‑like software names. That combination of strong top‑line growth and more moderate terminal
multiple supports roughly a 4x
enterprise value increase by 2030, which translates to low‑30s annualized equity returns—more aggressive than base consensus but short of the most euphoric
AI hyperscaler narratives.