The upside case is driven mainly by more content per AI deployment, faster factory-built delivery, and a larger service base, not by assuming another dramatic
rerating. If Vertiv converts
backlog, scales cooling and integrated power capacity, and keeps a premium but not extreme valuation, roughly doubling equity value over five years is plausible.