The upside case is credible because Riot already has contracted proof points, scarce power, and internal delivery capability. I do not underwrite a full data-center premium: the business should look better by 2031, but still carry a
discount for mining exposure, Texas concentration, and funding complexity. That combination supports a meaningful
rerating, not a moonshot.