The upside case is driven by
OCI becoming a much larger share of Oracle, while databases, applications, and regulated workload controls lift attach and retention. I assume Oracle does not get a full
hyperscaler rerating; instead, revenue growth does most of the work and a still-solid but lower end-state revenue multiple reflects heavier capital intensity.